OPERATING BUSINESS SEGMENT AND INTERNATIONAL OPERATION INFORMATION (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
Segment Reporting [Abstract] |
|
Schedule of reportable business segment information |
Reportable business segment information for the years ended December 31, 2021 and 2020 is as follows (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2021 |
|
2020 |
Net sales: |
|
|
|
|
Asia |
|
$ |
176,860
|
|
|
$ |
138,717 |
|
Europe |
|
91,539
|
|
|
77,688 |
|
North America |
|
149,746
|
|
|
145,481 |
|
Latin America and Other |
|
25,939
|
|
|
23,319 |
|
Total net sales |
|
444,084
|
|
|
385,205 |
|
Contribution margin (1): |
|
|
|
|
Asia |
|
89,939
|
|
|
66,801 |
|
Europe |
|
30,959
|
|
|
26,014 |
|
North America |
|
56,922
|
|
|
50,193 |
|
Latin America and Other |
|
10,953
|
|
|
9,771 |
|
Total contribution margin |
|
188,773
|
|
|
152,779 |
|
|
|
|
|
|
Selling, general and administrative (2) |
|
154,103
|
|
|
131,297 |
|
Operating income |
|
34,670
|
|
|
21,482 |
|
|
|
|
|
|
Other income (loss), net |
|
(2,848) |
|
|
1,339 |
|
Income before provision for income taxes |
|
$ |
31,822
|
|
|
$ |
22,821 |
|
___________________________
(1) Contribution margin consists of net sales less cost of sales and volume incentives expense.
(2) Service fees in China totaled $18.7 million and $11.7 million for the years ended December 31, 2021 and 2020, respectively. These service fees are included in our selling, general and administrative expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2021 |
|
2020 |
Capital expenditures: |
|
|
|
|
Asia |
|
$ |
1,081
|
|
|
$ |
542 |
|
Europe |
|
142
|
|
|
34 |
|
North America |
|
5,371
|
|
|
4,267 |
|
Latin America and Other |
|
72
|
|
|
62 |
|
Total capital expenditures |
|
$ |
6,666
|
|
|
$ |
4,905 |
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
Asia |
|
$ |
1,825
|
|
|
$ |
1,919 |
|
Europe |
|
64
|
|
|
77 |
|
North America |
|
9,206
|
|
|
8,673 |
|
Latin America and Other |
|
67
|
|
|
74 |
|
Total depreciation and amortization |
|
$ |
11,162
|
|
|
$ |
10,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
2021 |
|
2020 |
Assets: |
|
|
|
|
Asia |
|
$ |
104,659
|
|
|
$ |
82,572 |
|
Europe |
|
15,486
|
|
|
16,398 |
|
North America |
|
131,207
|
|
|
142,324 |
|
Latin America and Other |
|
7,522
|
|
|
8,204 |
|
Total assets |
|
$ |
258,874
|
|
|
$ |
249,498 |
|
|
Schedule of consolidated net sales revenue by geographical locations |
From an individual country perspective, only the United States and South Korea comprise approximately 10 percent or more of consolidated net sales for the years ended December 31, 2021 and 2020 as follows (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2021 |
|
2020 |
Net sales: |
|
|
|
|
United States |
|
$ |
138,174
|
|
|
$ |
134,976 |
|
South Korea |
|
61,107
|
|
|
62,041 |
|
Other |
|
244,803
|
|
|
188,188 |
|
Total net sales |
|
$ |
444,084
|
|
|
$ |
385,205 |
|
|
Schedule of revenue generated by each of the Company's product lines |
Revenue generated by each of our product lines is set forth below (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2021 |
|
2020 |
Asia: |
|
|
|
|
General health |
|
$ |
50,044
|
|
|
$ |
36,445 |
|
Immunity |
|
1,599
|
|
|
847 |
|
Cardiovascular |
|
48,019
|
|
|
40,496 |
|
Digestive |
|
36,069
|
|
|
32,605 |
|
Personal care |
|
17,765
|
|
|
10,606 |
|
Weight management |
|
23,364
|
|
|
17,718 |
|
|
|
176,860
|
|
|
138,717 |
|
Europe: |
|
|
|
|
General health |
|
$ |
40,045
|
|
|
$ |
32,822 |
|
Immunity |
|
8,957
|
|
|
8,231 |
|
Cardiovascular |
|
11,787
|
|
|
10,863 |
|
Digestive |
|
23,142
|
|
|
18,673 |
|
Personal care |
|
5,149
|
|
|
4,663 |
|
Weight management |
|
2,459
|
|
|
2,436 |
|
|
|
91,539
|
|
|
77,688 |
|
North America: |
|
|
|
|
General health |
|
$ |
65,379
|
|
|
$ |
61,897 |
|
Immunity |
|
19,563
|
|
|
23,036 |
|
Cardiovascular |
|
16,219
|
|
|
15,852 |
|
Digestive |
|
37,130
|
|
|
32,851 |
|
Personal care |
|
7,579
|
|
|
7,587 |
|
Weight management |
|
3,876
|
|
|
4,258 |
|
|
|
149,746
|
|
|
145,481 |
|
Latin America and Other: |
|
|
|
|
General health |
|
$ |
7,532
|
|
|
$ |
6,867 |
|
Immunity |
|
2,667
|
|
|
3,122 |
|
Cardiovascular |
|
2,001
|
|
|
1,512 |
|
Digestive |
|
10,291
|
|
|
9,863 |
|
Personal care |
|
2,573
|
|
|
1,203 |
|
Weight management |
|
875
|
|
|
752 |
|
|
|
25,939
|
|
|
23,319 |
|
Total net sales |
|
$ |
444,084
|
|
|
$ |
385,205 |
|
|
Schedule of consolidated property, plant and equipment by geographical locations |
From an individual country perspective, only the United States comprise 10 percent or more of consolidated property, plant and equipment as follows (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31 |
|
2021 |
|
2020 |
Property, plant and equipment, net |
|
|
|
|
United States |
|
$ |
46,595
|
|
|
$ |
50,025 |
|
Other |
|
4,262
|
|
|
4,330 |
|
Total property, plant and equipment |
|
$ |
50,857
|
|
|
$ |
54,355 |
|
|