Segment Information (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Segment Reporting [Abstract] |
|
Schedule of Reportable Business Segment Information |
Reportable business segment information is as follows (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net sales: |
|
|
|
|
|
|
|
Asia |
$ |
52,218 |
|
|
$ |
47,878 |
|
|
$ |
153,438 |
|
|
$ |
141,370 |
|
Europe |
18,769 |
|
|
19,328 |
|
|
61,410 |
|
|
58,204 |
|
North America |
34,792 |
|
|
31,504 |
|
|
104,098 |
|
|
101,567 |
|
Latin America and Other |
5,423 |
|
|
5,796 |
|
|
17,438 |
|
|
18,020 |
|
Total net sales |
111,202 |
|
|
104,506 |
|
|
336,384 |
|
|
319,161 |
|
|
|
|
|
|
|
|
|
Contribution margin (1): |
|
|
|
|
|
|
|
Asia |
24,861 |
|
|
21,268 |
|
|
73,711 |
|
|
64,639 |
|
Europe |
5,993 |
|
|
7,189 |
|
|
18,659 |
|
|
18,157 |
|
North America |
14,222 |
|
|
10,839 |
|
|
40,985 |
|
|
35,858 |
|
Latin America and Other |
2,044 |
|
|
2,508 |
|
|
6,889 |
|
|
7,703 |
|
Total contribution margin |
47,120 |
|
|
41,804 |
|
|
140,244 |
|
|
126,357 |
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses (2) |
41,288 |
|
|
36,792 |
|
|
127,203 |
|
|
114,281 |
|
Operating income |
5,832 |
|
|
5,012 |
|
|
13,041 |
|
|
12,076 |
|
|
|
|
|
|
|
|
|
Other income (loss), net |
(927) |
|
|
(2,281) |
|
|
(500) |
|
|
(3,037) |
|
Income before provision for income taxes |
$ |
4,905 |
|
|
$ |
2,731 |
|
|
$ |
12,541 |
|
|
$ |
9,039 |
|
_________________________________________
(1) Contribution margin consists of net sales less cost of sales and volume incentives expense. (2) Service fees in China totaled $4.0 million and $12.9 million for the three and nine-month periods ended September 30, 2023, respectively, compared to $2.5 million and $11.3 million for the three and nine-month periods ended September 30, 2022. These service fees are included in selling, general and administrative expenses.
|
Schedule of Consolidated Net Sales Revenue by Geographical Locations |
From an individual country/region perspective, the United States, South Korea and Taiwan comprise 10 percent or more of consolidated net sales for the three and nine-month periods ended September 30, 2023 and 2022, as follows (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net sales: |
|
|
|
|
|
|
|
United States |
$ |
32,240 |
|
|
$ |
29,077 |
|
|
$ |
96,314 |
|
|
$ |
93,789 |
|
South Korea |
13,921 |
|
|
14,967 |
|
|
38,993 |
|
|
43,085 |
|
Taiwan |
15,598 |
|
|
13,465 |
|
|
45,814 |
|
|
35,148 |
|
Other |
49,443 |
|
|
46,997 |
|
|
155,263 |
|
|
147,139 |
|
|
$ |
111,202 |
|
|
$ |
104,506 |
|
|
$ |
336,384 |
|
|
$ |
319,161 |
|
|
Revenue from External Customers by Products and Services |
Net sales generated by each of our product lines is set forth below (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Asia |
|
|
|
|
|
|
|
General health |
$ |
16,937 |
|
|
$ |
14,705 |
|
|
$ |
48,859 |
|
|
$ |
40,010 |
|
Immune |
1,964 |
|
|
654 |
|
|
3,738 |
|
|
2,779 |
|
Cardiovascular |
14,963 |
|
|
14,626 |
|
|
44,698 |
|
|
41,498 |
|
Digestive |
9,186 |
|
|
8,599 |
|
|
30,172 |
|
|
28,625 |
|
Personal care |
1,376 |
|
|
2,758 |
|
|
4,159 |
|
|
7,384 |
|
Weight management |
7,792 |
|
|
6,536 |
|
|
21,812 |
|
|
21,074 |
|
|
52,218 |
|
|
47,878 |
|
|
153,438 |
|
|
141,370 |
|
Europe |
|
|
|
|
|
|
|
General health |
$ |
8,034 |
|
|
$ |
8,638 |
|
|
$ |
25,823 |
|
|
$ |
25,162 |
|
Immune |
1,563 |
|
|
1,899 |
|
|
5,988 |
|
|
5,973 |
|
Cardiovascular |
2,264 |
|
|
2,385 |
|
|
7,085 |
|
|
7,168 |
|
Digestive |
5,087 |
|
|
4,849 |
|
|
17,156 |
|
|
14,921 |
|
Personal care |
1,348 |
|
|
1,087 |
|
|
3,779 |
|
|
3,529 |
|
Weight management |
473 |
|
|
470 |
|
|
1,579 |
|
|
1,451 |
|
|
18,769 |
|
|
19,328 |
|
|
61,410 |
|
|
58,204 |
|
North America |
|
|
|
|
|
|
|
General health |
$ |
16,334 |
|
|
$ |
14,241 |
|
|
$ |
47,725 |
|
|
$ |
44,509 |
|
Immune |
3,641 |
|
|
3,546 |
|
|
11,693 |
|
|
12,479 |
|
Cardiovascular |
3,634 |
|
|
3,427 |
|
|
10,983 |
|
|
11,162 |
|
Digestive |
8,577 |
|
|
8,096 |
|
|
26,069 |
|
|
25,734 |
|
Personal care |
1,720 |
|
|
1,397 |
|
|
4,818 |
|
|
4,961 |
|
Weight management |
886 |
|
|
797 |
|
|
2,810 |
|
|
2,722 |
|
|
34,792 |
|
|
31,504 |
|
|
104,098 |
|
|
101,567 |
|
Latin America and Other |
|
|
|
|
|
|
|
General health |
$ |
1,480 |
|
|
$ |
1,597 |
|
|
$ |
4,717 |
|
|
$ |
5,012 |
|
Immune |
611 |
|
|
709 |
|
|
2,023 |
|
|
2,225 |
|
Cardiovascular |
392 |
|
|
438 |
|
|
1,291 |
|
|
1,250 |
|
Digestive |
2,560 |
|
|
2,569 |
|
|
8,030 |
|
|
7,961 |
|
Personal care |
284 |
|
|
329 |
|
|
976 |
|
|
1,050 |
|
Weight management |
96 |
|
|
154 |
|
|
401 |
|
|
522 |
|
|
5,423 |
|
|
5,796 |
|
|
17,438 |
|
|
18,020 |
|
|
$ |
111,202 |
|
|
$ |
104,506 |
|
|
$ |
336,384 |
|
|
$ |
319,161 |
|
|
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country |
From an individual country perspective, only the United States comprised 10 percent or more of consolidated property, plant and equipment as follows (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
December 31, 2022 |
Property, plant and equipment: |
|
|
|
United States |
$ |
41,941 |
|
|
$ |
42,389 |
|
Other |
4,350 |
|
|
3,773 |
|
Total property, plant and equipment, net |
$ |
46,291 |
|
|
$ |
46,162 |
|
|
Schedule of Segment Reporting Information |
Total assets per segment is set forth below (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
December 31, 2022 |
Assets: |
|
|
|
Asia |
$ |
100,458 |
|
|
$ |
95,362 |
|
Europe |
21,829 |
|
|
15,773 |
|
North America |
110,480 |
|
|
112,319 |
|
Latin America and Other |
7,146 |
|
|
6,324 |
|
Total assets |
$ |
239,913 |
|
|
$ |
229,778 |
|
|