Segment Information (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Segment Reporting [Abstract] |
|
Schedule of Reportable Business Segment Information |
Reportable business segment information is as follows (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net sales: |
|
|
|
|
|
|
|
Asia |
$ |
54,875 |
|
|
$ |
47,382 |
|
|
$ |
101,220 |
|
|
$ |
93,492 |
|
Europe |
21,236 |
|
|
17,099 |
|
|
42,641 |
|
|
38,876 |
|
North America |
34,658 |
|
|
34,082 |
|
|
69,306 |
|
|
70,063 |
|
Latin America and Other |
5,779 |
|
|
5,598 |
|
|
12,015 |
|
|
12,224 |
|
Total net sales |
116,548 |
|
|
104,161 |
|
|
225,182 |
|
|
214,655 |
|
|
|
|
|
|
|
|
|
Contribution margin (1): |
|
|
|
|
|
|
|
Asia |
26,899 |
|
|
21,432 |
|
|
48,850 |
|
|
43,371 |
|
Europe |
6,130 |
|
|
6,595 |
|
|
12,666 |
|
|
10,968 |
|
North America |
13,902 |
|
|
12,300 |
|
|
26,763 |
|
|
25,019 |
|
Latin America and Other |
2,379 |
|
|
2,294 |
|
|
4,845 |
|
|
5,195 |
|
Total contribution margin |
49,310 |
|
|
42,621 |
|
|
93,124 |
|
|
84,553 |
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses (2) |
42,273 |
|
|
36,866 |
|
|
85,915 |
|
|
77,489 |
|
Operating income |
7,037 |
|
|
5,755 |
|
|
7,209 |
|
|
7,064 |
|
|
|
|
|
|
|
|
|
Other income (loss), net |
(1,087) |
|
|
(442) |
|
|
427 |
|
|
(756) |
|
Income before provision for income taxes |
$ |
5,950 |
|
|
$ |
5,313 |
|
|
$ |
7,636 |
|
|
$ |
6,308 |
|
_________________________________________
(1) Contribution margin consists of net sales less cost of sales and volume incentives expense. (2) Service fees in China totaled $5.2 million and $8.9 million for the three and six-month periods ended June 30, 2023, respectively, compared to $3.9 million and $8.8 million for the three and six-month periods ended June 30, 2022. These service fees are included in selling, general and administrative expenses.
|
Schedule of Consolidated Net Sales Revenue by Geographical Locations |
From an individual country/region perspective, the United States, South Korea and Taiwan comprise 10 percent or more of consolidated net sales for the three and six-month periods ended June 30, 2023 and 2022, as follows (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net sales: |
|
|
|
|
|
|
|
United States |
$ |
32,088 |
|
|
$ |
31,483 |
|
|
$ |
64,074 |
|
|
$ |
64,712 |
|
South Korea |
13,832 |
|
|
14,465 |
|
|
25,072 |
|
|
28,118 |
|
Taiwan |
16,041 |
|
|
11,933 |
|
|
30,216 |
|
|
21,683 |
|
Other |
54,587 |
|
|
46,280 |
|
|
105,820 |
|
|
100,142 |
|
|
$ |
116,548 |
|
|
$ |
104,161 |
|
|
$ |
225,182 |
|
|
$ |
214,655 |
|
|
Revenue from External Customers by Products and Services |
Net sales generated by each of our product lines is set forth below (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Asia |
|
|
|
|
|
|
|
General health |
$ |
18,158 |
|
|
$ |
12,319 |
|
|
$ |
31,922 |
|
|
$ |
25,305 |
|
Immune |
1,312 |
|
|
781 |
|
|
1,774 |
|
|
2,125 |
|
Cardiovascular |
14,840 |
|
|
13,242 |
|
|
29,735 |
|
|
26,872 |
|
Digestive |
11,564 |
|
|
10,990 |
|
|
20,986 |
|
|
20,026 |
|
Personal care |
1,442 |
|
|
2,083 |
|
|
2,783 |
|
|
4,626 |
|
Weight management |
7,559 |
|
|
7,967 |
|
|
14,020 |
|
|
14,538 |
|
|
54,875 |
|
|
47,382 |
|
|
101,220 |
|
|
93,492 |
|
Europe |
|
|
|
|
|
|
|
General health |
$ |
8,615 |
|
|
$ |
7,328 |
|
|
$ |
17,789 |
|
|
$ |
16,524 |
|
Immune |
2,141 |
|
|
1,443 |
|
|
4,425 |
|
|
4,074 |
|
Cardiovascular |
2,302 |
|
|
2,150 |
|
|
4,821 |
|
|
4,783 |
|
Digestive |
6,331 |
|
|
4,481 |
|
|
12,069 |
|
|
10,072 |
|
Personal care |
1,254 |
|
|
1,209 |
|
|
2,431 |
|
|
2,442 |
|
Weight management |
593 |
|
|
488 |
|
|
1,106 |
|
|
981 |
|
|
21,236 |
|
|
17,099 |
|
|
42,641 |
|
|
38,876 |
|
North America |
|
|
|
|
|
|
|
General health |
$ |
15,857 |
|
|
$ |
14,954 |
|
|
$ |
31,390 |
|
|
$ |
30,268 |
|
Immune |
3,732 |
|
|
4,061 |
|
|
8,053 |
|
|
8,933 |
|
Cardiovascular |
3,761 |
|
|
3,893 |
|
|
7,349 |
|
|
7,735 |
|
Digestive |
8,761 |
|
|
9,044 |
|
|
17,492 |
|
|
17,638 |
|
Personal care |
1,634 |
|
|
1,389 |
|
|
3,098 |
|
|
3,564 |
|
Weight management |
913 |
|
|
741 |
|
|
1,924 |
|
|
1,925 |
|
|
34,658 |
|
|
34,082 |
|
|
69,306 |
|
|
70,063 |
|
Latin America and Other |
|
|
|
|
|
|
|
General health |
$ |
1,600 |
|
|
$ |
1,597 |
|
|
$ |
3,237 |
|
|
$ |
3,415 |
|
Immune |
668 |
|
|
755 |
|
|
1,412 |
|
|
1,516 |
|
Cardiovascular |
433 |
|
|
455 |
|
|
899 |
|
|
812 |
|
Digestive |
2,585 |
|
|
2,551 |
|
|
5,470 |
|
|
5,392 |
|
Personal care |
341 |
|
|
80 |
|
|
692 |
|
|
721 |
|
Weight management |
152 |
|
|
160 |
|
|
305 |
|
|
368 |
|
|
5,779 |
|
|
5,598 |
|
|
12,015 |
|
|
12,224 |
|
|
$ |
116,548 |
|
|
$ |
104,161 |
|
|
$ |
225,182 |
|
|
$ |
214,655 |
|
|
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country |
From an individual country perspective, only the United States comprised 10 percent or more of consolidated property, plant and equipment as follows (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
|
December 31, 2022 |
Property, plant and equipment: |
|
|
|
United States |
$ |
42,190 |
|
|
$ |
42,389 |
|
Other |
3,183 |
|
|
3,773 |
|
Total property, plant and equipment, net |
$ |
45,373 |
|
|
$ |
46,162 |
|
|
Schedule of Segment Reporting Information |
Total assets per segment is set forth below (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
|
December 31, 2022 |
Assets: |
|
|
|
Asia |
$ |
96,686 |
|
|
$ |
95,362 |
|
Europe |
20,520 |
|
|
15,773 |
|
North America |
111,627 |
|
|
112,319 |
|
Latin America and Other |
7,319 |
|
|
6,324 |
|
Total assets |
$ |
236,152 |
|
|
$ |
229,778 |
|
|