Segment Information (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Segment Reporting [Abstract] |
|
Schedule of Reportable Business Segment Information |
Reportable business segment information is as follows (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Net sales: |
|
|
|
|
|
|
|
Asia |
$ |
55,293 |
|
|
$ |
52,218 |
|
|
$ |
151,497 |
|
|
$ |
153,438 |
|
Europe |
19,615 |
|
|
18,769 |
|
|
63,513 |
|
|
61,410 |
|
North America |
33,631 |
|
|
34,792 |
|
|
103,719 |
|
|
104,098 |
|
Latin America and Other |
6,076 |
|
|
5,423 |
|
|
17,430 |
|
|
17,438 |
|
Total net sales |
114,615 |
|
|
111,202 |
|
|
336,159 |
|
|
336,384 |
|
|
|
|
|
|
|
|
|
Contribution margin (1): |
|
|
|
|
|
|
|
Asia |
25,103 |
|
|
24,861 |
|
|
70,316 |
|
|
73,711 |
|
Europe |
6,286 |
|
|
5,993 |
|
|
20,786 |
|
|
18,659 |
|
North America |
12,203 |
|
|
14,222 |
|
|
38,103 |
|
|
40,985 |
|
Latin America and Other |
2,646 |
|
|
2,044 |
|
|
6,635 |
|
|
6,889 |
|
Total contribution margin |
46,238 |
|
|
47,120 |
|
|
135,840 |
|
|
140,244 |
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses (2) |
40,954 |
|
|
41,288 |
|
|
120,295 |
|
|
127,203 |
|
Operating income |
5,284 |
|
|
5,832 |
|
|
15,545 |
|
|
13,041 |
|
|
|
|
|
|
|
|
|
Other income (loss), net |
2,615 |
|
|
(927) |
|
|
1,432 |
|
|
(500) |
|
Income before provision for income taxes |
$ |
7,899 |
|
|
$ |
4,905 |
|
|
$ |
16,977 |
|
|
$ |
12,541 |
|
_________________________________________
(1) Contribution margin consists of net sales less cost of sales and volume incentives expense. (2) Service fees in China totaled $3.5 million and $10.4 million for the three and nine-month periods ended September 30, 2024, respectively, compared to $4.0 million and $12.9 million for the three and nine-month periods ended September 30, 2023. These service fees are included in selling, general and administrative expenses.
|
Schedule of Consolidated Net Sales Revenue by Geographical Locations |
From an individual country/region perspective, the United States, Taiwan and South Korea comprise 10 percent or more of consolidated net sales for the three and nine-month periods ended September 30, 2024 and 2023, as follows (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Net sales: |
|
|
|
|
|
|
|
United States |
$ |
30,973 |
|
|
$ |
32,240 |
|
|
$ |
95,609 |
|
|
$ |
96,314 |
|
Taiwan |
18,389 |
|
|
15,598 |
|
|
50,489 |
|
|
45,814 |
|
South Korea |
13,894 |
|
|
13,921 |
|
|
38,964 |
|
|
38,993 |
|
Other |
51,359 |
|
|
49,443 |
|
|
151,097 |
|
|
155,263 |
|
|
$ |
114,615 |
|
|
$ |
111,202 |
|
|
$ |
336,159 |
|
|
$ |
336,384 |
|
|
Revenue from External Customers by Products and Services |
Net sales generated by each of our product lines is set forth below (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Asia |
|
|
|
|
|
|
|
General health |
$ |
22,572 |
|
|
$ |
16,937 |
|
|
$ |
57,697 |
|
|
$ |
48,859 |
|
Immune |
2,504 |
|
|
1,964 |
|
|
6,437 |
|
|
3,738 |
|
Cardiovascular |
14,556 |
|
|
14,963 |
|
|
42,155 |
|
|
44,698 |
|
Digestive |
10,905 |
|
|
9,186 |
|
|
27,201 |
|
|
30,172 |
|
Personal care |
1,175 |
|
|
1,376 |
|
|
3,511 |
|
|
4,159 |
|
Weight management |
3,581 |
|
|
7,792 |
|
|
14,496 |
|
|
21,812 |
|
|
55,293 |
|
|
52,218 |
|
|
151,497 |
|
|
153,438 |
|
Europe |
|
|
|
|
|
|
|
General health |
$ |
9,194 |
|
|
$ |
8,034 |
|
|
$ |
28,530 |
|
|
$ |
25,823 |
|
Immune |
1,685 |
|
|
1,563 |
|
|
6,223 |
|
|
5,988 |
|
Cardiovascular |
2,997 |
|
|
2,264 |
|
|
7,712 |
|
|
7,085 |
|
Digestive |
3,675 |
|
|
5,087 |
|
|
15,535 |
|
|
17,156 |
|
Personal care |
765 |
|
|
1,348 |
|
|
3,178 |
|
|
3,779 |
|
Weight management |
1,299 |
|
|
473 |
|
|
2,335 |
|
|
1,579 |
|
|
19,615 |
|
|
18,769 |
|
|
63,513 |
|
|
61,410 |
|
North America |
|
|
|
|
|
|
|
General health |
$ |
15,259 |
|
|
$ |
16,334 |
|
|
$ |
46,698 |
|
|
$ |
47,725 |
|
Immune |
3,690 |
|
|
3,641 |
|
|
11,675 |
|
|
11,693 |
|
Cardiovascular |
3,630 |
|
|
3,634 |
|
|
11,371 |
|
|
10,983 |
|
Digestive |
8,583 |
|
|
8,577 |
|
|
26,306 |
|
|
26,069 |
|
Personal care |
1,512 |
|
|
1,720 |
|
|
4,665 |
|
|
4,818 |
|
Weight management |
957 |
|
|
886 |
|
|
3,004 |
|
|
2,810 |
|
|
33,631 |
|
|
34,792 |
|
|
103,719 |
|
|
104,098 |
|
Latin America and Other |
|
|
|
|
|
|
|
General health |
$ |
1,753 |
|
|
$ |
1,480 |
|
|
$ |
4,887 |
|
|
$ |
4,717 |
|
Immune |
589 |
|
|
611 |
|
|
1,906 |
|
|
2,023 |
|
Cardiovascular |
448 |
|
|
392 |
|
|
1,331 |
|
|
1,291 |
|
Digestive |
2,846 |
|
|
2,560 |
|
|
8,083 |
|
|
8,030 |
|
Personal care |
309 |
|
|
284 |
|
|
854 |
|
|
976 |
|
Weight management |
131 |
|
|
96 |
|
|
369 |
|
|
401 |
|
|
6,076 |
|
|
5,423 |
|
|
17,430 |
|
|
17,438 |
|
|
$ |
114,615 |
|
|
$ |
111,202 |
|
|
$ |
336,159 |
|
|
$ |
336,384 |
|
|
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country |
From an individual country perspective, only the United States comprised 10 percent or more of consolidated property, plant and equipment as follows (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2024 |
|
December 31, 2023 |
Property, plant and equipment: |
|
|
|
United States |
$ |
36,723 |
|
|
$ |
41,239 |
|
Other |
5,271 |
|
|
3,761 |
|
Total property, plant and equipment, net |
$ |
41,994 |
|
|
$ |
45,000 |
|
|
Schedule of Segment Reporting Information |
Total assets per segment is set forth below (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2024 |
|
December 31, 2023 |
Assets: |
|
|
|
Asia |
$ |
110,881 |
|
|
$ |
105,636 |
|
Europe |
19,790 |
|
|
20,920 |
|
North America |
108,298 |
|
|
116,052 |
|
Latin America and Other |
6,364 |
|
|
7,165 |
|
Total assets |
$ |
245,333 |
|
|
$ |
249,773 |
|
|