SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended |
|
Commission File Number |
March 31, 2003 |
|
0-8707 |
NATURES SUNSHINE PRODUCTS, INC.
(Exact name of Registrant as specified in its charter)
Utah |
|
87-0327982 |
(State or other jurisdiction of |
|
(IRS Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
75 East 1700 South |
||
Provo, Utah 84606 |
||
(Address of principal executive offices and zip code) |
||
|
|
|
(801) 342-4300 |
||
(Registrants telephone number) |
||
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes ý No
The number of shares of Common Stock, no par value, outstanding on May 9, 2003 was 13,917,901 shares.
When we refer in this Form 10-Q to the Company, we, our, and us, we mean Natures Sunshine Products, Inc., a Utah corporation, together with our subsidiaries and their respective predecessors.
NATURES SUNSHINE PRODUCTS, INC.
FORM 10-Q
For the Three Months Ended March 31, 2003
Table of Contents
|
|
||||
|
|
|
|
||
|
|||||
|
|
|
|
||
|
|
|
|||
|
|
Condensed Consolidated Statements of Income and Comprehensive Income |
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
Managements Discussion and Analysis of Financial Condition and |
|
|||
|
|
Results of Operations |
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
2
NATURES SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands)
(Unaudited)
|
|
March 31, |
|
December 31, |
|
||
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
23,683 |
|
$ |
26,175 |
|
Accounts receivable, net |
|
4,768 |
|
5,247 |
|
||
Inventories |
|
27,219 |
|
26,460 |
|
||
Deferred income tax assets |
|
5,201 |
|
4,423 |
|
||
Prepaid expenses and other |
|
7,498 |
|
6,923 |
|
||
Total current assets |
|
68,369 |
|
69,228 |
|
||
|
|
|
|
|
|
||
PROPERTY, PLANT AND EQUIPMENT, net |
|
34,054 |
|
34,621 |
|
||
LONG-TERM INVESTMENTS |
|
8,389 |
|
10,389 |
|
||
DEFINITE-LIVED INTANGIBLE ASSETS, net |
|
2,852 |
|
3,050 |
|
||
OTHER ASSETS |
|
4,486 |
|
4,634 |
|
||
|
|
$ |
118,150 |
|
$ |
121,922 |
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Line of credit |
|
$ |
9,000 |
|
$ |
5,500 |
|
Accounts payable |
|
4,689 |
|
2,979 |
|
||
Accrued volume incentives |
|
11,770 |
|
9,842 |
|
||
Accrued liabilities |
|
14,376 |
|
13,813 |
|
||
Income taxes payable |
|
1,747 |
|
2,989 |
|
||
Total current liabilities |
|
41,582 |
|
35,123 |
|
||
LONG-TERM LIABILITIES: |
|
|
|
|
|
||
Deferred income tax liabilities |
|
2,073 |
|
1,414 |
|
||
Deferred compensation |
|
1,568 |
|
1,485 |
|
||
Total long-term liabilities |
|
3,641 |
|
2,899 |
|
||
SHAREHOLDERS EQUITY: |
|
|
|
|
|
||
Common Stock, no par value; 20,000 shares authorized, 19,446 shares issued |
|
31,329 |
|
31,332 |
|
||
Retained earnings |
|
122,895 |
|
121,789 |
|
||
Treasury stock, at cost, 5,502 and 4,314 shares, respectively |
|
(62,466 |
) |
(51,891 |
) |
||
Accumulated other comprehensive loss |
|
(18,831 |
) |
(17,330 |
) |
||
Total shareholders equity |
|
72,927 |
|
83,900 |
|
||
|
|
$ |
118,150 |
|
$ |
121,922 |
|
See accompanying notes to condensed consolidated financial statements.
3
NATURES SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(Amounts in Thousands, Except Per-Share Information)
(Unaudited)
|
|
Three Months Ended March 31, |
|
||||
|
|
2003 |
|
2002 |
|
||
|
|
|
|
|
|
||
SALES REVENUE |
|
$ |
72,141 |
|
$ |
75,860 |
|
|
|
|
|
|
|
||
COST AND EXPENSES: |
|
|
|
|
|
||
Cost of goods sold |
|
13,014 |
|
13,615 |
|
||
Volume incentives |
|
32,100 |
|
33,375 |
|
||
Selling, general and administrative |
|
24,812 |
|
27,087 |
|
||
|
|
|
|
|
|
||
OPERATING INCOME |
|
2,215 |
|
1,783 |
|
||
|
|
|
|
|
|
||
OTHER INCOME (EXPENSE) |
|
|
|
|
|
||
Impairment of investment |
|
|
|
(3,000 |
) |
||
Other income, net |
|
293 |
|
728 |
|
||
|
|
293 |
|
(2,272 |
) |
||
|
|
|
|
|
|
||
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES |
|
2,508 |
|
(489 |
) |
||
|
|
|
|
|
|
||
PROVISION FOR INCOME TAXES |
|
904 |
|
399 |
|
||
|
|
|
|
|
|
||
NET INCOME (LOSS) |
|
1,604 |
|
(888 |
) |
||
|
|
|
|
|
|
||
OTHER COMPREHENSIVE LOSS, net of tax: |
|
|
|
|
|
||
Foreign currency translation adjustments |
|
(695 |
) |
(930 |
) |
||
Net unrealized holding losses on marketable securities |
|
(806 |
) |
(540 |
) |
||
Reclassification adjustment for losses included in net income (loss) |
|
|
|
1,425 |
|
||
|
|
(1,501 |
) |
(45 |
) |
||
|
|
|
|
|
|
||
COMPREHENSIVE INCOME (LOSS) |
|
$ |
103 |
|
$ |
(933 |
) |
|
|
|
|
|
|
||
BASIC NET INCOME (LOSS) PER COMMON SHARE |
|
$ |
0.11 |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
||
WEIGHTED AVERAGE BASIC COMMON SHARES |
|
14,898 |
|
16,262 |
|
||
|
|
|
|
|
|
||
DILUTED NET INCOME (LOSS) PER COMMON SHARE |
|
$ |
0.11 |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
||
WEIGHTED AVERAGE DILUTED COMMON SHARES |
|
15,091 |
|
16,262 |
|
See accompanying notes to condensed consolidated financial statements.
4
NATURES SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)
(Unaudited)
|
|
Three Months Ended March 31, |
|
||||
|
|
2003 |
|
2002 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
||
Net income (loss) |
|
$ |
1,604 |
|
$ |
(888 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Depreciation and amortization |
|
1,796 |
|
1,868 |
|
||
Tax benefit from stock option exercises |
|
|
|
287 |
|
||
(Gain) loss on sale of property, plant and equipment |
|
(17 |
) |
127 |
|
||
Deferred income taxes |
|
(119 |
) |
(1,426 |
) |
||
Non-cash compensation |
|
83 |
|
91 |
|
||
Loss on impaired investment |
|
|
|
3,000 |
|
||
Changes in assets and liabilities: |
|
|
|
|
|
||
Accounts receivable, net |
|
479 |
|
386 |
|
||
Inventories |
|
(759 |
) |
(689 |
) |
||
Prepaid expenses and other assets |
|
(574 |
) |
1,184 |
|
||
Accounts payable |
|
1,710 |
|
255 |
|
||
Accrued volume incentives |
|
1,928 |
|
(855 |
) |
||
Accrued liabilities |
|
563 |
|
2,277 |
|
||
Income taxes payable |
|
(1,242 |
) |
(1,161 |
) |
||
Cumulative foreign currency translation adjustments |
|
(155 |
) |
(786 |
) |
||
Net Cash Provided By Operating Activities |
|
5,297 |
|
3,670 |
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
||
Capital expenditures |
|
(1,006 |
) |
(1,200 |
) |
||
Proceeds from sale of long-term investments |
|
1,194 |
|
173 |
|
||
Payments received (advances) on long-term receivables |
|
210 |
|
(22 |
) |
||
Purchase of other assets |
|
(123 |
) |
(20 |
) |
||
Proceeds from sale of property, plant and equipment |
|
54 |
|
38 |
|
||
Net Cash Provided By (Used) In Investing Activities |
|
329 |
|
(1,031 |
) |
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
||
Net proceeds from line of credit |
|
3,500 |
|
|
|
||
Payment of cash dividends |
|
(498 |
) |
(541 |
) |
||
Purchase of treasury stock |
|
(10,580 |
) |
(2,137 |
) |
||
Proceeds from exercise of stock options |
|
|
|
992 |
|
||
Net Cash Used In Financing Activities |
|
(7,578 |
) |
(1,686 |
) |
||
EFFECT OF EXCHANGE RATES ON CASH |
|
(540 |
) |
(144 |
) |
||
NET INCREASE (DECREASE) IN CASH AND |
|
|
|
|
|
||
CASH EQUIVALENTS |
|
(2,492 |
) |
809 |
|
||
CASH AND CASH EQUIVALENTS AT |
|
|
|
|
|
||
BEGINNING OF THE PERIOD |
|
26,175 |
|
29,788 |
|
||
CASH AND CASH EQUIVALENTS AT |
|
|
|
|
|
||
END OF THE PERIOD |
|
$ |
23,683 |
|
$ |
30,597 |
|
See accompanying notes to condensed consolidated financial statements.
5
NATURES SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in Thousands, Except Per-Share Information)
(Unaudited)
(1) INTERIM FINANCIAL STATEMENT POLICIES AND DISCLOSURES
The unaudited, condensed consolidated financial statements of Natures Sunshine Products, Inc. and subsidiaries (together, the Company) included herein have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission. Certain information and footnote disclosures normally required in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes the following disclosures are adequate to make the information presented not misleading.
These condensed consolidated financial statements reflect all adjustments, which in the opinion of management are necessary to present fairly the Companys financial position as of March 31, 2003, and the results of its operations and its cash flows for the periods presented. All of the adjustments which have been made in these condensed consolidated financial statements are of a normal recurring nature. Operating results for the three months ended March 31, 2003, are not necessarily indicative of the results that may be expected for the year ending December 31, 2003.
These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2002.
(2) RECENT ACCOUNTING PRONOUNCEMENTS
The Financial Accounting Standard Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 143, Accounting for Asset Retirement Obligations (SFAS No. 143), which provides the accounting requirements for retirement obligations associated with tangible long-lived assets. SFAS No. 143 requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred. SFAS No. 143 was adopted January 1, 2003 and did not have an impact on the Companys consolidated results of operations, financial position, or liquidity.
In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections, which eliminates the requirement to report gains and losses from extinguishment of debt as extraordinary unless they meet the criteria of APB Opinion 30. SFAS No. 145 also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. SFAS No. 145 becomes effective for the Company for the year ending December 31, 2003. The Company does
6
not expect the adoption of this pronouncement to have a material impact on the Companys financial position, results of operations, or liquidity.
In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146 requires the recognition of a liability for costs associated with an exit or disposal activity to be recorded at fair value when incurred. A companys commitment to a plan, by itself, does not create a present obligation that meets the definition of a liability. SFAS No. 146 became effective for exit or disposal activities initiated after December 31, 2002. The Companys adoption of this pronouncement did not have an impact on the Companys financial position, results of operations, or cash flows.
In November 2002, the FASB issued FASB Interpretation (FIN) No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others an Interpretation of FASB Statements No. 5, 57, and 107 and Rescission of FASB Interpretation No. 34. FIN No. 45 elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and initial measurement provisions of FIN No. 45 are to be applied on a prospective basis to guarantees issued or modified after December 31, 2002. The disclosure requirements of FIN No. 45 became effective for financial statements of interim or annual periods ended after December 15, 2002. The adoption of FIN No. 45 did not have an effect on the Companys results of operations, liquidity, or financial position.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure an amendment of SFAS No. 123. SFAS No. 148 amends SFAS No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The Company has made the required disclosures in Note 9, but has not yet determined whether any changes to its existing method of accounting for stock based compensation will be made.
In January 2003, the FASB issued FASB Interpretation (FIN) No. 46, Consolidation of Variable Interest Entities An Interpretation of ARB No. 51. FIN No. 46 addresses consolidation and reporting by business enterprises of variable interest entities. All enterprises with variable interests in variable interest entities created after January 31, 2003 must apply the provisions of FIN No. 46 to those entities immediately. A public entity with a variable interest in a variable interest entity created before February
7
1, 2003 must apply the provisions of FIN No. 46 to that entity no later than the beginning of the first interim or annual reporting period beginning after June 15, 2003. The adoption of FIN No. 46 is not expected to have an effect on the Companys results of operations, liquidity, or financial position.
(3) INVENTORIES
Inventories consist of the following: |
|
March 31, |
|
December 31, |
|
||
|
|
2003 |
|
2002 |
|
||
Raw materials |
|
$ |
7,425 |
|
$ |
6,741 |
|
Work in process |
|
1,241 |
|
822 |
|
||
Finished goods |
|
18,553 |
|
18,897 |
|
||
|
|
$ |
27,219 |
|
$ |
26,460 |
|
(4) INTANGIBLE ASSETS
On January 1, 2002, the Company adopted SFAS No. 142. In connection with the adoption of SFAS No. 142, the Company reassessed the useful lives and classification of its intangible assets. The Company determined that $3,213 of previously identified goodwill should be classified as an acquired distributor network and should continue to be amortized over a 10-year period. The Company has determined that none of its intangible assets are impaired.
The composition of definite-lived intangible assets, is as follows:
|
|
As of March 31, 2003 |
|
As of December 31, 2002 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Carrying Amount |
|
Accumulated Amortization |
|
Net |
|
Carrying Amount |
|
Accumulated Amortization |
|
Net |
|
||||||
Patents and Trademarks |
|
$ |
464 |
|
$ |
346 |
|
$ |
118 |
|
$ |
464 |
|
$ |
309 |
|
$ |
155 |
|
Acquired Distributor Networks |
|
4,503 |
|
1,861 |
|
2,642 |
|
4,503 |
|
1,701 |
|
2,802 |
|
||||||
Product Registrations |
|
308 |
|
216 |
|
92 |
|
293 |
|
200 |
|
93 |
|
||||||
Total |
|
$ |
5,275 |
|
$ |
2,423 |
|
$ |
2,852 |
|
$ |
5,260 |
|
$ |
2,210 |
|
$ |
3,050 |
|
Amortization expense for intangible assets for the three months ended March 31, 2003, was $213. Estimated amortization expense for the remainder of 2003 and the five succeeding fiscal years follows:
|
|
Estimated Amortization Expense |
|
|
2003 (remainder) |
|
$ |
737 |
|
2004 |
|
343 |
|
|
2005 |
|
305 |
|
|
2006 |
|
304 |
|
|
2007 |
|
302 |
|
|
2008 |
|
299 |
|
|
8
(5) NET INCOME (LOSS) PER COMMON SHARE
Basic net income (loss) per common share (Basic EPS) excludes dilution and is computed by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per common share (Diluted EPS) reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted into common stock. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an anti-dilutive effect on net income (loss) per common share.
As of March 31, 2003, the Company had a total of 3,541 common stock options outstanding. These options were granted at fair market value and have a weighted-average exercise price of $8.25 per share.
The following is a reconciliation of the numerator and denominator of Basic EPS to the numerator and denominator of Diluted EPS for the three months ended March 31, 2003 and 2002.
|
|
Net Income (Numerator) |
|
Shares (Denominator) |
|
Per Share Amount |
|
||
Three Months Ended March 31, 2003 |
|
|
|
|
|
|
|
||
Basic EPS |
|
$ |
1,604 |
|
14,898 |
|
$ |
0.11 |
|
Effect of stock options |
|
|
|
193 |
|
|
|
||
Diluted EPS |
|
$ |
1,604 |
|
15,091 |
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
||
Three Months Ended March 31, 2002 |
|
|
|
|
|
|
|
||
Basic EPS |
|
$ |
(888 |
) |
16,262 |
|
$ |
(0.05 |
) |
Effect of stock options |
|
|
|
|
|
|
|
||
Diluted EPS |
|
$ |
(888 |
) |
16,262 |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
For the three months ended March 31, 2003 and 2002, there were outstanding options to purchase 507 and 3,759 shares of common stock, respectively, that were not included in the computation of Diluted EPS, as their effect would have been anti-dilutive.
(6) EQUITY TRANSACTIONS
The Company has declared consecutive quarterly cash dividends since 1988. During the first quarter, the Company paid a dividend of 3 1/3 cents per common share on March 20, 2003, to shareholders of record on March 10, 2003.
For the three months ended March 31, 2003, the Company repurchased 1,188 shares of its common stock at an average price per share of $8.91. Upon completion of its authorized buyback program instituted in September 2002, the Companys Board of Directors authorized another 1,000-share buyback program on March 19, 2003, under which the Company had repurchased 861 shares of its common stock as of March 31, 2003. As of April 30, 2003, the Company had repurchased a cumulative total of 996 shares under this new authorization.
9
(7) OPERATING LINE OF CREDIT
During 2002, the Company entered into an operating line of credit with an interest rate equal to LIBOR (1.75 percent as of March 31, 2003) plus 1.5 percent, which provides for borrowings of up to $15.0 million. Borrowings under this line of credit may be used to repurchase common shares of the Companys outstanding stock under Board-authorized repurchase programs as well as to fund working capital, capital expenditures and related costs. The line of credit is unsecured and matures July 1, 2004. The outstanding borrowings under this line of credit at March 31, 2003 totaled $9,000. The line of credit contains other terms and conditions as well as affirmative and negative financial covenants.
(8) ACCUMULATED OTHER COMPREHENSIVE LOSS
The composition of accumulated other comprehensive loss, net of tax, is as follows:
|
|
Foreign Currency Translation Adjustments |
|
Unrealized Gains (Losses) On Available-For-Sale Securities |
|
Total Accumulated Other Comprehensive Loss |
|
|||
Balance as of December 31, 2002 |
|
$ |
(17,278 |
) |
$ |
(52 |
) |
$ |
(17,330 |
) |
Period Change |
|
(695 |
) |
(806 |
) |
(1,501 |
) |
|||
Balance as of March 31, 2003 |
|
$ |
(17,973 |
) |
$ |
(858 |
) |
$ |
(18,831 |
) |
(9) STOCK BASED COMPENSATION
The Company accounts for stock-based compensation plans for employees and directors under Accounting Principles Board Opinion No. 25, under which no compensation cost has been recognized in the accompanying consolidated statements of income for the three months ended March 31, 2003 and 2002. Had compensation cost been determined consistent with SFAS No. 123, Accounting for Stock-Based Compensation, the Companys net income (loss) and net income (loss) per share would have been reduced to the following pro forma amounts:
|
|
|
|
Three months ended March 31, |
|
||||
|
|
|
|
2003 |
|
2002 |
|
||
Net Income (Loss) |
|
As reported |
|
$ |
1,604 |
|
$ |
(888 |
) |
|
|
Stock option expense |
|
(55 |
) |
(218 |
) |
||
|
|
Pro forma |
|
$ |
1,549 |
|
$ |
(1,106 |
) |
|
|
|
|
|
|
|
|
||
Basic Net Income (Loss) Per Share |
|
As reported |
|
$ |
0.11 |
|
$ |
(0.05 |
) |
|
|
Stock option expense |
|
(0.01 |
) |
(0.02 |
) |
||
|
|
Pro forma |
|
$ |
0.10 |
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
||
Diluted Net Income (Loss) Per Share |
|
As reported |
|
$ |
0.11 |
|
$ |
(0.05 |
) |
|
|
Stock option expense |
|
(0.01 |
) |
(0.02 |
) |
||
|
|
Pro forma |
|
$ |
0.10 |
|
$ |
(0.07 |
) |
10
(10) SEGMENT INFORMATION
The Company has four operating segments. These operating segments are components of the Company for which separate information is available that is evaluated regularly by the Companys Chief Operating Decision Maker in deciding how to allocate resources and assess performance. The Company evaluates performance based on operating income.
The Companys operating segments are based on geographic operations. Intersegment sales are eliminated in consolidation and are not material.
Operating segment information is as follows:
|
|
Three Months Ended March 31, |
|
||||
|
|
2003 |
|
2002 |
|
||
Sales Revenue: |
|
|
|
|
|
||
United States |
|
$ |
44,764 |
|
$ |
44,151 |
|
International: |
|
|
|
|
|
||
Latin America |
|
12,894 |
|
15,754 |
|
||
Asia Pacific |
|
6,574 |
|
10,030 |
|
||
Other |
|
7,909 |
|
5,925 |
|
||
|
|
72,141 |
|
75,860 |
|
||
Operating Expenses: |
|
|
|
|
|
||
United States |
|
42,437 |
|
43,075 |
|
||
International: |
|
|
|
|
|
||
Latin America |
|
11,893 |
|
14,881 |
|
||
Asia Pacific |
|
8,088 |
|
10,490 |
|
||
Other |
|
7,508 |
|
5,631 |
|
||
|
|
69,926 |
|
74,077 |
|
||
Operating Income (Loss): |
|
|
|
|
|
||
United States |
|
2,327 |
|
1,076 |
|
||
International: |
|
|
|
|
|
||
Latin America |
|
1,001 |
|
873 |
|
||
Asia Pacific |
|
(1,514 |
) |
(460 |
) |
||
Other |
|
401 |
|
294 |
|
||
|
|
2,215 |
|
1,783 |
|
||
Other Income (Expense) |
|
293 |
|
(2,272 |
) |
||
Income (Loss) Before Provision for Income Taxes |
|
$ |
2,508 |
|
$ |
(489 |
) |
Segment assets as of March 31, 2003 and December 31, 2002, are as follows:
|
|
March 31, 2003 |
|
December 31, 2002 |
|
||
Assets: |
|
|
|
|
|
||
United States |
|
$ |
77,172 |
|
$ |
79,512 |
|
International: |
|
|
|
|
|
||
Latin America |
|
24,560 |
|
26,447 |
|
||
Asia Pacific |
|
11,814 |
|
11,871 |
|
||
Other |
|
4,604 |
|
4,092 |
|
||
Total Assets |
|
$ |
118,150 |
|
$ |
121,922 |
|
11
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the consolidated financial statements, the notes thereto and managements discussion and analysis included in the our Annual Report on Form 10-K for the year ended December 31, 2002.
Significant Accounting Policies
Revenue Recognition
We generally recognize sales revenue when products are shipped and title passes to our independent distributors. For most product sales, the sales price is received in the form of cash or credit card payment, which accompanies or precedes the shipment of the orders. As products are shipped, persuasive evidence of an arrangement exists, delivery has occurred, the price to the buyer is fixed, and collectibility is reasonably assured. A reserve for product returns, which reduces revenue, is accrued based on historical experience. From time to time, our United States operation extends short-term credit associated with product promotions. For certain of our international operations, we offer credit terms consistent with industry standards within each respective country. Historically, we have not experienced significant bad debt losses. Amounts received for unshipped merchandise are recorded as customer deposits and are included in accrued liabilities.
Volume Incentives Accrual
We accrue for expenses associated with volume incentives associated with our sales revenue. Volume incentives are a significant part of our direct sales marketing program and represent commission payments made to our independent Distributors and Managers. We specifically analyze volume incentives based on historical and current sales trends when evaluating the adequacy of the accrued volume incentives.
Self-insurance Liabilities
We self-insure for certain employee medical and specific product liabilities. The recorded liabilities for self-insured risks are calculated using actuarial methods and are not discounted. The liabilities include amounts for actual claims and claims incurred but not reported. Actual experience, including claim frequency and severity as well as health care inflation, could result in actual liabilities being more or less than the amounts currently recorded.
12
Incentive Trip Accrual
We accrue for expenses associated with incentive trips associated with our direct sales marketing program, which rewards independent Distributors and Managers with paid attendance at our conventions and meetings. Expenses associated with incentive trips are accrued over qualification periods as they are earned. We specifically analyze incentive trip accruals based on historical and current sales trends as well as contractual obligations when evaluating the adequacy of the incentive trip accrual. Actual results could result in liabilities being more or less than the amounts recorded.
RESULTS OF OPERATIONS
The following table identifies (i) the relationship that net income items disclosed in the condensed consolidated financial statements have to total sales, and (ii) the amount and percent of change of such items compared to the corresponding prior period.
|
|
(Dollar Amounts in Thousands) (Unaudited) (i)
|
|
(ii) |
|
|||||
|
|
Income and Expense Items as a Percent of Sales |
|
Three Months Ended March 31, 2003 to 2002 |
|
|||||
Three Months Ended March 31, |
||||||||||
Income and Expense Items |
|
2003 |
|
2002 |
|
Amount of Increase (Decrease) |
|
Percent of Change |
|
|
Sales |
|
100.0 |
% |
100.0 |
% |
$ |
(3,719 |
) |
(4.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
18.0 |
|
17.9 |
|
(601 |
) |
(4.4 |
) |
|
Volume incentives |
|
44.5 |
|
44.0 |
|
(1,275 |
) |
(3.8 |
) |
|
SG&A expenses |
|
34.4 |
|
35.7 |
|
(2,275 |
) |
(8.4 |
) |
|
Total operating expenses |
|
96.9 |
|
97.6 |
|
(4,151 |
) |
(5.6 |
) |
|
Operating income |
|
3.1 |
|
2.4 |
|
432 |
|
24.2 |
|
|
Other income (expense), net |
|
0.4 |
|
(3.0 |
) |
2,565 |
|
112.9 |
|
|
Income (loss) before provision for income taxes |
|
3.5 |
|
(0.6 |
) |
2,997 |
|
612.9 |
|
|
Provision for income taxes |
|
1.3 |
|
0.6 |
|
505 |
|
126.6 |
|
|
Net income (loss) |
|
2.2 |
% |
(1.2 |
)% |
$ |
2,492 |
|
280.6 |
|
13
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
Sales Revenue
Sales revenue for the three months ended March 31, 2003, was $72.1 million compared to $75.9 million for the same period in the prior year, a decrease of approximately 5 percent. The decrease in sales revenue for the three months ended March 31, 2003, primarily reflects lower sales revenue in our international operations.
Sales revenue in our United States operation for the three months ended March 31, 2003, was $44.8 million, an increase of approximately 1.4 percent, compared to the same period in the prior year. Sales revenue increased in the United States during the first quarter primarily due to results of new marketing and promotional activities instituted in the third and fourth quarters of 2002 designed to aid Distributors in building their business. We expect to see benefits from those programs continue for the remainder of 2003. Additionally the Company effected a price increase in April 1, 2003.
Our international operations reported sales revenue of $27.4 million for the three months ended March 31, 2003, a decrease of approximately 13.7 percent, compared to the same period in the prior year.
Sales revenue in Latin America was $12.9 million for the three months ended March 31, 2003, a decrease of 18.2 percent, compared to the same period in the prior year. The sales revenue decline experienced in Latin America was primarily due to the devaluation of the Venezuelan Bolivar due to the unstable economic environment in Venezuela as well as import restrictions imposed by the Brazilian government and the devaluation of the Brazilian Real. We expect to continue to experience adverse impacts from the unstable economic environment and the devaluation of the Venezuela Bolivar for the remainder of 2003.
Sales revenue in Asia Pacific was $6.6 million for the three months ended March 31, 2003, a decrease of 34.5 percent, compared to the same period in the prior year. The sales revenue decline experienced in our Asia Pacific markets is primarily the result of continued sales revenue decreases experienced by South Korea due to increased competition.
Sales revenue in our other markets was $7.9 million for the three months ended March 31, 2003, an increase of 33.5 percent, compared to the same period in the prior year. The growth in sales revenue experienced in our other markets is primarily due to the positive results of our operations in the Russian Federation as well as the United Kingdom.
Our independent sales force consists of Managers and Distributors. A Distributor interested in earning additional income by committing more time and effort to selling our products may attain the rank of Manager. Appointment as a Manager is dependent upon attaining certain purchase volume levels and demonstrating leadership abilities. The number of Managers at March 31, 2003, was approximately
14
15,900 compared to approximately 14,000 as of December 31, 2002. The number of Distributors at March 31, 2003, was approximately 516,000 compared to approximately 509,000 as of December 31, 2002. The increase in the number of Managers and Distributors is primarily associated with the increase in sales performance of the United States and Russian Operations.
Cost of Goods Sold
For the three months ended March 31, 2003, cost of goods sold remained essentially constant, as a percent of sales, compared to the same period in the prior year. We expect cost of goods sold to decrease slightly as a percent of sales during the remainder of 2003 compared to the three months ended March 31, 2003.
Volume Incentives
Volume incentives are commissions paid to independent sales force members for reaching certain levels of sales revenue performance and organizational development and are an integral part of our direct sales marketing program. Volume incentives vary slightly, on a percentage basis, by product due to our pricing policies. For the three months ended March 31, 2003, volume incentives, as a percent of sales, increased slightly compared to the same period in the prior year primarily as a result of the increase in the United States sales revenue where volume incentives are slightly higher. We expect volume incentives to remain constant, as a percent of sales, during the remainder of 2003 compared to the three months ended March 31, 2003.
Selling, General and Administrative
Selling, general and administrative expenses for the three months ended March 31, 2003, decreased as a percent of sales compared to the same period of the prior year as a result of the cost control measures put in place during the latter part of 2002. For the remainder of 2003, we expect selling, general and administrative expenses, as a percent of sales, to decrease slightly as compared to the three months ended March 31, 2003, as a result of continued benefits from cost controls implemented in 2002.
Other Income (Expense)
Other income (expense) for the three months ended March 31, 2003, increased approximately $2.6 million compared to the same period of the prior year, primarily as a result of a combination of an impairment of our investment in Cetalon Corporation of $3.0 million offset in part by foreign exchange gains in certain of our subsidiaries in the first quarter of 2002.
Product Liability
Similar to other manufacturers and distributors of products that are ingested, we face an inherent risk of exposure to product liability claims in the event that, among other things, the use of our products results in injury. As a result of increased regulatory scrutiny of products that contain ephedrine alkaloids and kava, we have not been able to obtain product liability insurance covering such products. Approximately 2 percent of our products contain some amount of ephedrine alkaloids and kava. We carry
15
insurance in the types and amounts we consider reasonably adequate to cover the other risks associated with our business. Premiums for our product liability coverage applicable to our products that are insurable increased approximately 35 percent at June 1, 2002, providing significantly less coverage than that of the prior year. There can be no assurance that product liability insurance will continue to be available at a reasonable cost if at all, to cover potential liabilities associated with our products. In the event that product liability claims exceed product liability coverage and our provision for self insurance, the results could have a material negative impact on us. We are exploring various options to obtain other forms of coverage, including but not limited to, captive plans. We have accrued an amount that we estimate is sufficient to cover probable and reasonably estimable liabilities related to product liability claims based on our history of such claims. However, there can be no assurance that these estimates will prove to be sufficient nor can there by any assurance that the ultimate outcome of any litigation for product liability will not have a material negative impact on our financial position, results of operations, or liquidity.
Segment Information
See information included in the condensed consolidated financial statements under Item 1 Note 10.
Balance Sheet
Allowance For Doubtful Accounts
The Companys allowance for doubtful accounts did not materially change from December 31, 2002 to March 31, 2003.
Accrued Volume Incentives
Accrued volume incentives increased approximately $1.9 million as of March 31, 2003 compared to December 31, 2002, as a result of higher sales revenue reported during the quarter ended March 31, 2003.
LIQUIDITY AND CAPITAL RESOURCES
Cash and cash equivalents decreased approximately $2.5 million as of March 31, 2003 compared to December 31, 2002. The decrease in cash and cash equivalents is primarily the result of our Board-authorized stock buyback program through which we repurchased 1,188 shares of our common stock in the open market for $10.6 million. These cash outflows were offset, in part, by cash provided by operating activities of $5.3 million and net proceeds from borrowings under our line of credit of $3.5 million.
We believe that working capital requirements can be met for the foreseeable future through our available cash and cash equivalents, cash generated from operating activities and borrowings from our operating line of credit; however, a prolonged economic downturn or a decrease in the demand for our
16
products could adversely affect our long-term liquidity. In the event of a significant decrease in cash provided by our operating activities, it might be necessary for us to obtain additional external sources of funding.
During 2002, the Company entered into an operating line of credit with an interest rate equal to LIBOR (1.75 percent as of March 31, 2003) plus 1.5 percent, which provides for borrowings of up to $15.0 million. Borrowings under this line of credit may be used to repurchase common shares of the Companys outstanding stock under Board-authorized repurchase programs as well as to fund working capital, capital expenditures and related costs. The line of credit is unsecured and matures July 1, 2004. The outstanding borrowings under this line of credit at March 31, 2003 totaled $9,000. The line of credit contains other terms and conditions as well as affirmative and negative financial covenants. As of March 31, 2003, the Company is in compliance with all financial covenants.
Legal Proceedings
We are a defendant in various lawsuits which are incidental to our business. After consultation with legal counsel, we believe that the ultimate disposition of these matters will not have a material adverse effect upon our consolidated results of operations, financial position, or liquidity.
Review by the Securities and Exchange Commission
On April 30, 2003, the Securities and Exchange Commission (SEC) notified us that the SECs accounting staff had reviewed our annual report filed on Form 10-K for the fiscal year ended December 31, 2002. They sent us a letter of comment which identified several accounting issues on which the staff sought clarification and additional information. We have provided a preliminary response letter to the staff and anticipate that the matters identified in the comment letter will be satisfactorily resolved.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Managements Discussion and Analysis of Financial Condition and Results of Operations and other sections of this Form 10-Q may contain forward-looking statements. Such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may relate but not be limited to projections of revenues, income or loss, capital expenditures, plans for growth and future operations, financing needs, product liability claims and availability of insurance, as well as assumptions relating to the foregoing. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. When used in Managements Discussion and Analysis of Financial Condition and Results of Operations, and elsewhere in this Form 10-Q the words estimates, expects, anticipates, projects, plans, intends and variations of such words and similar expressions are intended to identify forward-looking
17
statements that involve risks and uncertainties. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We conduct our business in several countries and intend to continue to expand our foreign operations. Sales revenue, operating income and net income are affected by fluctuations in currency exchange rates, interest rates and other uncertainties inherent in doing business and selling product in more than one currency. In addition, our operations are exposed to risks associated with changes in social, political and economic conditions inherent in foreign operations, including changes in the laws and policies that govern foreign investment in countries where we have operations as well as, to a lesser extent, changes in United States laws and regulations relating to foreign trade and investment.
Foreign Currency Risk
During the three months ended March 31, 2003, approximately 37.9 percent of our revenue and 39.3 percent of our expenses were realized outside of the United States. Inventory purchases are transacted primarily in U.S. dollars from vendors located in the United States. The local currency of each international subsidiary is considered its functional currency, and all sales and expenses are translated at average exchange rates for the reported periods. Therefore, our sales revenue and expenses will be positively impacted by a weakening of the U.S. dollar and will be negatively impacted by a strengthening of the U.S. dollar. Given the uncertainty of exchange rate fluctuations, we cannot estimate the affect of these fluctuations on our future business, product pricing, results of operations or financial condition. Changes in currency exchange rates affect the relative prices at which we sell our products. We regularly monitor our foreign currency risks and periodically take measures to reduce the impact of foreign exchange rate fluctuations on our operating results. We do not use derivative instruments for hedging, trading or speculating on foreign exchange rate fluctuations. A hypothetical 10 percent devaluation in all foreign currencies would not have a material affect on our liquidity, financial position, or results of operations.
The following table sets forth average currency exchange rates of one U.S. dollar into local currency for each of the countries in which sales revenue exceeded $10.0 million during any of the previous two years.
Three Months Ended March 31 |
|
2003 |
|
2002 |
|
Brazil |
|
3.5 |
|
2.4 |
|
Mexico |
|
10.8 |
|
9.1 |
|
South Korea |
|
1,200.5 |
|
1,315.8 |
|
Venezuela |
|
1,677.9 |
|
856.9 |
|
Interest Rate Risk
We have investments, which by nature are subject to market risk. At March 31, 2003, we had investments totaling $11.0 million of which $5.2 million were held as municipal obligations, carry an average fixed interest rate of 5.2 percent and mature over a five year period. A hypothetical one percent change in interest rates would not have a material affect on our liquidity, financial position, or results of operations. Our remaining investments of $5.8 million are not subject to interest rate risk.
18
Item 4. DISCLOSURE CONTROLS AND PROCEDURES
(a) Evaluation of disclosure controls and procedures. Our Chief Executive Officer and our Chief Financial officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-14(c) and 15d-14(c)) as of a date within 90 days of filing date of the quarterly report (the Evaluation Date), have concluded that, as of the Evaluation Date, our disclosure controls and procedures were adequate and effective to ensure that material information relating to us and our consolidated subsidiaries would be made known to them by others within those entities
(b) Changes in internal controls. There were no significant changes in our internal controls or in other factors that could significantly affect our disclosure controls and procedures subsequent to the Evaluation Date, nor were there any significant deficiencies or material weaknesses in such disclosure controls and procedures requiring corrective actions. As a result, no corrective actions were taken.
19
Item 6. EXHIBITS AND REPORTS ON FORM 8-K
a) |
Exhibits |
|
|
||||
|
99.1 |
Certification of Chief Executive Officer Pursuant to 18 U.S.C. §1350 (filed herewith) |
|
|
|||
|
99.2 |
Certification of Chief Financial Officer Pursuant to 18 U.S.C. §1350 (filed herewith) |
|
|
|||
|
|
|
|||||
b) |
Reports on Form 8-K |
|
|
||||
|
A report was filed on Form 8-K during the quarter for which this Report is filed. The |
|
|
||||
|
Form 8-K was dated March 19, 2003, and at Item 7 the Registrant reported a Board-authorized 1,000,000 common share repurchase plan and its fourth quarter and calendar year 2002 operating results. |
|
|
||||
Other Items
There were no other items to be reported under Part II of this Report.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NATURES SUNSHINE PRODUCTS, INC.
Date: May 9, 2003 |
|
|
/s/ DANIEL P. HOWELLS |
||
|
|
|
|
Daniel P. Howells, President & Chief Executive Officer |
|
|
|
|
|
|
|
Date: May 9, 2003 |
|
|
/s/ CRAIG D. HUFF |
||
|
|
|
|
Craig D. Huff, Executive Vice President, Chief Financial |
|
|
|
|
|
Officer & Treasurer |
|
23
CERTIFICATIONS
I, DANIEL P. HOWELLS, President and Chief Executive Officer of Natures Sunshine Products, Inc., certify that:
1. |
I have reviewed this quarterly report on Form 10-Q of Natures Sunshine Products, Inc.; |
||
|
|
|
|
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
||
|
|
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
||
|
|
|
|
4. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
||
|
a) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
|
|
b) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and |
|
|
c) |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
|
|
|
|
|
5. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent function): |
||
|
a) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
|
|
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
|
|
|
|
|
6. |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
||
/s/ DANIEL P. HOWELLS |
President & Chief Executive Officer |
May 9, 2003 |
24
I, CRAIG D. HUFF, Chief Financial Officer of Natures Sunshine Products, Inc., certify that:
1. |
I have reviewed this quarterly report on Form 10-Q of Natures Sunshine Products, Inc.; |
|
|
|
|
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
|
|
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
|
|
|
|
4. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
|
|
a) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
|
b) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and |
|
c) |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
|
|
|
5. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent function): |
|
|
a) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
|
|
|
6. |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
|
|
|
|
/s/ CRAIG D. HUFF |
Executive Vice President, Chief Financial Officer & Treasurer |
May 9, 2003 |
25