image1.jpg

Nature's Sunshine Reports Third Quarter 2020 Results

-Net Sales Increase 13% to a Company Record $100.3 Million -

LEHI, Utah – November 9, 2020 Nature’s Sunshine Products, Inc. (Nasdaq: NATR) (Nature’s Sunshine), a leading natural health and wellness company of high-quality herbal and nutritional products, reported financial results for the third quarter ended September 30, 2020.

Third Quarter 2020 Financial Highlights vs. Same Year-Ago Quarter

Net sales increased 13% to $100.3 million compared to $88.5 million.
GAAP net income increased significantly to $7.2 million, or $0.34 per diluted share, compared to $1.4 million, or $0.07 per diluted share.
Adjusted net income per diluted share was $0.34, compared to an adjusted net income per share of $0.08.
Adjusted EBITDA increased 13% to $9.4 million compared to $8.3 million.

Management Commentary

“Strong consumer demand and new product launches accelerated our momentum in the U.S. and China, while COVID-19-related restrictions eased in Korea and Latin American markets, allowing us to more fully deploy our revamped field fundamentals,” said Terrence Moorehead, CEO of Nature’s Sunshine. “This combination resulted in the highest consolidated net sales quarter in our history, which flowed through to a more than four-fold increase in net income. The progress we have made with our transformation initiatives is only the beginning to unlocking the true potential of Nature's Sunshine's platform, and we believe we are taking the right steps to continue this momentum into the future."

“During the third quarter, we officially launched our new business model and made further progress deploying our five global growth strategies. Our brand and business model relaunch aim to respond to our customers’ needs and provide new opportunities for our consultants, health practitioners, and retailers to drive long-term, sustainable growth. We will continue to strengthen the transformation initiatives we have put in place and support our distributors as they make this transition along with us. We will also work to improve customer retention and engagement through additional investments in direct-to-consumer events and expanded customization offerings. Although we remain in a volatile operating environment, the progress we have made has established a strong operational and financial foundation for the remainder of 2020 and into 2021.”

1


image1.jpg
Third Quarter 2020 Financial Results

 
Net Sales by Operating Segment (Amounts in Thousands)
 Three Months Ended
September 30, 2020
Three Months Ended
September 30, 2019
Percent
Change
Impact of
Currency
Exchange
Percent
Change
Excluding
Impact of
Currency
Asia$38,099 $33,717 13.0 %$184 12.5 %
Europe18,006 14,640 23.0 236 21.4 
North America37,557 34,161 9.9 (22)10.0 
Latin America and Other6,588 6,006 9.7 (258)14.0 
 $100,250 $88,524 13.2 %$140 13.1 %

Net sales in the third quarter increased 13% to $100.3 million compared to $88.5 million in the same year-ago quarter. The increase was primarily attributable to new product development, the easing of COVID restrictions across key markets, and continued execution of business transformation initiatives.

Gross margin in the third quarter was 72.9% compared to 74.3% in the year-ago quarter. The decrease in gross margin is a combination of changes in market mix, material cost increase, and changes in inventory reserves.

Volume incentives as a percentage of net sales increased 50 basis points to 34.2% compared to 33.7% in the year-ago quarter.

Selling, general and administrative expenses in the third quarter were $33.3 million compared to $31.2 million in the year‐ago quarter. The slight increase was primarily attributable to higher costs associated with the implementation of business transformation initiatives. As a percentage of net sales, SG&A expenses decreased 200 basis points to 33.2% from 35.2% in the third quarter of 2019. Excluding the impact of the restructuring and other unusual expenses, SG&A expenses as a percentage of net sales decreased 170 basis points to 33.1% in the third quarter of 2020 compared to 34.8% in the year-ago quarter.

Operating income in the third quarter of 2020 increased 16% to $5.5 million, or 5.5% of net sales, compared to $4.7 million, or 5.3% of net sales, in the third quarter of 2019. Excluding the impact of the restructuring and other unusual expenses, operating income increased 10% to $5.6 million, or 5.6% of net sales, compared to $5.1 million, or 5.8% of net sales, in the year-ago quarter.

Other income, net, in the third quarter of 2020 increased to $0.7 million compared to a loss of $1.2 million in the third quarter of 2019. Other income, net, primarily consisted of foreign exchange gains as a result of net changes in foreign currencies primarily in Asia, Europe and Latin America. The provision (benefit) for income taxes was a $1.0 million benefit in the third quarter of 2020 compared to a $2.1 million provision for the year-ago quarter.

GAAP net income attributable to common shareholders increased significantly to $6.8 million, or $0.34 per diluted common share, compared to $1.3 million, or $0.07 per diluted common share, in the third quarter of 2019. Net income attributable to NSP China increased to $2.1 million, or $0.10 per diluted common share, for the third quarter of 2020, compared to $0.2 million, or $0.01 per diluted common share, for the third quarter of 2019.

Adjusted net income attributable to common shareholders increased significantly to $6.9 million, or $0.34 per diluted common share, compared to $1.6 million, or $0.08 per diluted common share in the prior year period. Adjusted net income, which is a non-GAAP financial measure, is defined here as net income from continuing operations before less-frequent items including, among other things, restructuring expense and large tax refunds. A reconciliation of adjusted net income to GAAP net income is provided in the attached financial tables.

2


image1.jpg
Adjusted EBITDA increased 13% to $9.4 million in the third quarter compared to $8.3 million the third quarter of 2019. This increase was driven primarily by the aforementioned increase in net sales. Adjusted EBITDA, which is a non-GAAP financial measure, is defined here as net income from continuing operations before taxes, depreciation, amortization and other income/loss adjusted to exclude share-based compensation expense and certain noted adjustments. A reconciliation of Net Income to Adjusted EBITDA is provided in the financial tables below.

Balance Sheet and Cash Flow

Net cash provided by operating activities improved to $26.8 million for the nine months ended September 30, 2020, compared to $5.5 million provided in the prior year period. Capital expenditures during the nine months ended September 30, 2020 totaled $3.5 million compared to $4.5 million in the comparable period of 2019. As of September 30, 2020, the Company had cash and cash equivalents of $82.3 million and $5.4 million of debt.

Conference Call

The Company will hold a conference call today at 5:00 p.m. Eastern time to discuss its third quarter 2020 results.

Date: Monday, November 9, 2020
Time: 5:00 p.m. Eastern time (3:00 p.m. Mountain time)
Toll-free dial-in number: 1-800-263-0877
International dial-in number: 1-646-828-8143
Conference ID: 9071895

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 1-949-574-3860.

The conference call will be broadcast live and available for replay here and via the Events section of the Nature’s Sunshine website here.

A replay of the conference call will be available after 8:00 p.m. Eastern time on the same day through November 23, 2020.

Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 9071895

About Nature’s Sunshine Products

Nature’s Sunshine Products (Nasdaq: NATR), a leading natural health and wellness company, markets and distributes nutritional and personal care products in more than 40 countries. Nature’s Sunshine manufactures most of its products through its own state-of-the-art facilities to ensure its products continue to set the standard for the highest quality, safety and efficacy on the market today. Additional information about the company can be obtained at its website, www.naturessunshine.com.

3


image1.jpg
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
This press release contains forward-looking statements regarding the Company’s future business expectations, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements relating to the Company’s objectives, plans, strategies and financial results. All statements (other than statements of historical fact) that address activities, events or developments that the Company intends, expects, projects, believes or anticipates will or may occur in the future are forward-looking statements. These statements are often characterized by terminology such as “believe,” “hope,” “may,” “anticipate,” “should,” “intend,” “plan,” “will,” “expect,” “estimate,” “project,” “positioned,” “strategy” and similar expressions, and are based on assumptions and assessments made by management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, including the following:

adverse impacts of the global COVID-19 pandemic;
laws and regulations regarding direct selling may prohibit or restrict our ability to sell our products in some markets or require us to make changes to our business model in some markets;
extensive government regulations to which the Company's products, business practices and manufacturing activities are subject;
legal challenges to the Company's direct selling program or to the classification of its independent consultants;
impact of anti-bribery laws, including the U.S. Foreign Corrupt Practices Act;
the Company’s ability to attract and retain independent consultants;
the loss of one or more key independent consultants who have a significant sales network;
the Company’s joint venture for operations in China with Fosun Industrial Co., Ltd.;
registration of products for sale in foreign markets, or difficulty or increased cost of importing products into foreign markets;
cybersecurity threats and exposure to data loss;
the storage, processing, and use of data, some of which contain personal information, are subject to complex and evolving privacy and data protection laws and regulations;
reliance on information technology infrastructure;
the effect of fluctuating foreign exchange rates;
liabilities and obligations arising from improper activity by the Company’s independent consultants;
failure of the Company’s independent consultants to comply with advertising laws;
changes to the Company’s independent consultants compensation plans;
geopolitical issues and conflicts;
negative consequences resulting from difficult economic conditions, including the availability of liquidity or the willingness of the Company’s customers to purchase products;
risks associated with the manufacturing of the Company's products;
uncertainties relating to the application of transfer pricing, duties, value-added taxes, and other tax regulations, and changes thereto;
changes in tax laws, treaties or regulations, or their interpretation;
actions on trade relations by the U.S. and foreign governments;
product liability claims;
the sufficiency of trademarks and other intellectual property rights; and
our cannabidiol (CBD) product line is subject to varying, rapidly changing laws, regulations, and rules.

These and other risks and uncertainties that could cause actual results to differ from predicted results are more fully detailed under the caption “Risk Factors” in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K and Quarterly Reports filed on Form 10-Q.

4


image1.jpg
All forward-looking statements speak only as of the date of this press release and are expressly qualified in their entirety by the cautionary statements included in or incorporated by reference into this press release. Except as is required by law, the Company expressly disclaims any obligation to publicly release any revisions to forward-looking statements to reflect events after the date of this press release.

Non-GAAP Financial Measures

We have included information which has not been prepared in accordance with generally accepted accounting principles (GAAP), such as information concerning non-GAAP net income, Adjusted EBITDA and net sales excluding the impact of foreign currency exchange fluctuations.

We utilize the non-GAAP measures of non-GAAP net income and Adjusted EBITDA in the evaluation of our operations and believe that these measures are useful indicators of our ability to fund our business. These non-GAAP financial measures should not be considered as an alternative to, or more meaningful than, U.S. GAAP net income (loss) as an indicator of our operating performance.

Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of Nature’s Sunshine Products’ performance in relation to other companies. We have included a reconciliation of Net Income to Adjusted EBITDA, the most comparable GAAP measure. We have also included a reconciliation of GAAP net income to Non-GAAP net income and Non-GAAP Adjusted EPS, in the attached financial tables.

Net sales in local currency removes, from net sales in U.S. dollars, the impact of changes in exchange rates between the U.S. dollar and the functional currencies of our foreign subsidiaries. This is accomplished by translating the current period net sales into U.S. dollars using the same foreign currency exchange rates that were used to translate the net sales for the previous comparable period.

We believe presenting the impact of foreign currency fluctuations is useful to investors because it allows a more meaningful comparison of net sales of our foreign operations from period to period. Net sales excluding the impact of foreign currency fluctuations should not be considered in isolation or as an alternative to net sales in U.S. dollar measures that reflect current period exchange rates, or to other financial measures calculated and presented in accordance with U.S. GAAP.

Investor Relations:

Gateway Investor Relations
Cody Slach
1-949-574-3860
NATR@gatewayir.com



5


image1.jpg
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except per share information)
(Unaudited)
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2020201920202019
Net sales$100,250 $88,524 $283,462 $270,520 
Cost of sales27,175 22,784 74,873 70,078 
Gross profit73,075 65,740 208,589 200,442 
Operating expenses:    
Volume incentives34,310 29,862 96,493 92,177 
Selling, general and administrative33,294 31,177 92,863 96,048 
Operating income5,471 4,701 19,233 12,217 
Other income (loss), net671 (1,243)(230)(985)
Income before provision for income taxes6,142 3,458 19,003 11,232 
Provision (benefit) for income taxes(1,027)2,107 2,695 5,523 
Net income7,169 1,351 16,308 5,709 
Net income (loss) attributable to noncontrolling interests414 34 837 (54)
Net income attributable to common shareholders$6,755 $1,317 $15,471 $5,763 
Basic and diluted net income per common share:    
Basic earnings per share attributable to common shareholders$0.35 $0.07 $0.79 $0.30 
Diluted earnings per share attributable to common shareholders$0.34 $0.07 $0.78 $0.29 
Weighted average basic common shares outstanding19,533 19,313 19,493 19,291 
Weighted average diluted common shares outstanding19,859 19,662 19,820 19,618 

6


image1.jpg
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
(Unaudited)
 September 30,
2020
December 31,
2019
Assets  
Current assets:  
Cash and cash equivalents$82,260 $53,629 
Accounts receivable, net of allowance for doubtful accounts of $494 and $407, respectively8,977 7,319 
Inventories47,846 46,666 
Prepaid expenses and other5,894 5,091 
Total current assets144,977 112,705 
Property, plant and equipment, net56,164 59,512 
Operating lease right-of-use assets20,632 23,951 
Investment securities - trading1,017 1,150 
Intangible assets, net269 567 
Deferred income tax assets4,087 4,899 
Other assets10,274 10,284 
Total assets$237,420 $213,068 
Liabilities and Shareholders’ Equity  
Current liabilities:  
Accounts payable$5,909 $4,406 
Accrued volume incentives and service fees17,531 18,893 
Accrued liabilities30,816 25,531 
Deferred revenue1,580 1,266 
Related party notes payable1,303 1,518 
Income taxes payable345 1,392 
Current portion of operating lease liabilities4,957 4,941 
Current portion of note payable3,310 — 
Total current liabilities65,751 57,947 
Liability related to unrecognized tax benefits82 1,499 
Long-term portion of operating lease liabilities16,981 20,213 
Long-term note payable2,064 — 
Deferred compensation payable1,017 1,150 
Deferred income tax liabilities2,053 1,655 
Other liabilities1,235 1,168 
Total liabilities89,183 83,632 
Shareholders’ equity:  
Common stock, no par value, 50,000 shares authorized, 19,592 and 19,410 shares issued and outstanding, respectively137,776 135,741 
Retained earnings20,164 4,693 
Noncontrolling interest1,064 227 
Accumulated other comprehensive loss(10,767)(11,225)
Total shareholders’ equity148,237 129,436 
Total liabilities and shareholders’ equity$237,420 $213,068 


7


image1.jpg
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
 Nine Months Ended
September 30,
 20202019
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net income$16,308 $5,709 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:  
Provision for doubtful accounts116 
Depreciation and amortization7,834 7,533 
Non-cash lease expense2,398 3,989 
Share-based compensation expense2,141 1,529 
Loss on sale of property, plant and equipment7 17 
Deferred income taxes1,210 474 
Purchase of trading investment securities(47)(69)
Proceeds from sale of trading investment securities221 392 
Realized and unrealized gains on investments(41)(181)
Foreign exchange losses354 597 
Loss on write-off of cumulative translation adjustment 595 
Changes in assets and liabilities:  
Accounts receivable(1,692)152 
Inventories(1,361)(4,074)
Prepaid expenses and other current assets(798)1,065 
Other assets(30)469 
Accounts payable1,102 (1,073)
Accrued volume incentives and service fees(1,370)(1,096)
Accrued liabilities5,106 (5,277)
Deferred revenue295 127 
Lease liabilities(2,276)(3,619)
Income taxes payable(1,078)(880)
Liability related to unrecognized tax benefits(1,417)(729)
Deferred compensation payable(133)(142)
Net cash provided by operating activities26,849 5,512 
CASH FLOWS FROM INVESTING ACTIVITIES:  
Purchases of property, plant and equipment(3,487)(4,474)
Net cash used in investing activities(3,487)(4,474)
CASH FLOWS FROM FINANCING ACTIVITIES:  
Principal payments of revolving credit facility (547)
Proceeds from revolving credit facility 547 
Proceeds from note payable5,374 — 
Principal payments of related party borrowing(243)— 
Proceeds from the exercise of stock awards192 60 
Tax benefit from stock awards(298)(193)
Net cash provided by (used in) financing activities5,025 (133)
Effect of exchange rates on cash and cash equivalents244 (1,013)
Net increase (decrease) in cash and cash equivalents28,631 (108)
Cash and cash equivalents at the beginning of the period53,629 50,638 
Cash and cash equivalents at the end of the period$82,260 $50,530 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:  
Cash paid for income taxes, net of refunds$3,293 $5,212 
Cash paid for interest24 63 
8


image1.jpg
NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA
(Amounts in thousands)
(Unaudited)
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2020201920202019
Net income
$7,169 $1,351 $16,308 $5,709 
Adjustments:
Depreciation and amortization
2,764 2,546 7,834 7,533 
Share-based compensation expense
1,011 678 2,141 1,529 
Other (income) loss, net*
(671)1,243 230 985 
Provision (benefit) for income taxes
(1,027)2,107 2,695 5,523 
Other adjustments (1)
132 410 (503)2,364 
Adjusted EBITDA
$9,378 $8,335 $28,705 $23,643 
(1) Other adjustments
Restructuring and other unusual expenses
$132 $410 $132 $2,364 
VAT refund
 — (635)— 
Total adjustments
$132 $410 $(503)$2,364 

* Other (income) loss, net is primarily comprised of foreign exchange (gains) losses, interest income, and interest expense.

9


image1.jpg

NATURE’S SUNSHINE PRODUCTS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP NET INCOME TO
NON-GAAP NET INCOME and NON-GAAP ADJUSTED EPS
(Amounts in thousands)
(Unaudited)
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2020201920202019
Net income
$7,169 $1,351 $16,308 $5,709 
Adjustments:
Restructuring and other unusual expenses132 410 132 2,364 
VAT refund — (635)— 
Tax impact of adjustments(33)(124)(33)(867)
Total adjustments99 286 (536)1,497 
Non-GAAP net income$7,268 $1,637 $15,772 $7,206 
Reported income attributable to common shareholders
$6,755 $1,317 $15,471 $5,763 
Total adjustments
99 286 (536)1,497 
Non-GAAP net income attributable to common shareholders
$6,854 $1,603 $14,935 $7,260 
Basic income per share, as reported$0.35 $0.07 $0.79 $0.30 
Total adjustments, net of tax
0.01 0.01 (0.03)0.08 
Basic income per share, as adjusted
$0.36 $0.08 $0.76 $0.38 
Diluted income per share, as reported
$0.34 $0.07 $0.78 $0.29 
Total adjustments, net of tax
 0.01 (0.03)0.08 
Diluted income per share, as adjusted
$0.34 $0.08 $0.75 $0.37 




10